| project development timeline

| organizational summary

  • Paid Project Expenses

    Roof: $69,537

    HVAC: $80,970

    Electrical Phase 1: $75,000

    Facility Payments: $52,250

    2x Air Quality Testing: $11,600

    Fire Monitoring System: $15,903

    Electrical Phase 2: $18,600 as of 1/13/2026

    TOTAL: $323,860

  • Remaining Project Expenses

    Phase 2 electrical work underway and nearing completion. (January 2026)

    Air Quality Testing: (February 2026) $5,000

  • Purchase Agreement

    $500,000 Roth YMCA and 8 acres for parking and future development.

    $50,000 down payment with $1 additional payments due annually through July 2026.

    Total owed: $446,750

    An anonymous donor will be making a large contribution to pay off the buildings purchase in full by March 2026!

  • Revenue Streams

    2024/2025 Budget $230,000

    Income:

    Grants & Contributions $142,526

    Events: $18,108

    Programmatic: $36,195

    Affiliates: $30,137

    Total Income: $226,966

    Expense:

    Events: $8,429

    Programmatic: $26,230

    Affiliates: $29,437

    Marketing: $4,498

    Utilities: $7,596

    Facility: 18,756

    Payroll: $36,145

    Insurance & Accounting: $6,829

    Total Expense: $137,919

    Net Income: $89,047

    2024/2025 Building Improvements Totaled: $54,135

    2025/2026 Budget $250,000

  • Get Involved

    Our board typically meets on the third Tuesday of each month (except December).

    If you have questions, concerns, or proposals and would like to be added to an upcoming meeting agenda, please email info@foothillsarts.org

    Visitors are allowed 5 minutes to speak.

    Interested in teaching, volunteering, or joining our board? email info@foothillsarts.org

Impatient? Excited? So are we.

Click below to review your giving options.

 

 

 | before | after |